UAE Mortgage Loan Calculator with Down Payment
Most mortgage calculators give you a monthly payment and stop there. But that is not the number that stops property deals in the UAE. The number that stops deals is the cash you need in your account on transfer day. This calculator shows you both.
```
Selected: 120 Months
Mortgage Payment:
0 AED
Monthly Cost:
0 AED
Based on live products in our database
Get an Expert's Advice
Our experienced Mortgage Broker will guide you through every step.
How to Use This UAE Mortgage Calculator with Down Payment
The calculator runs on the same Central Bank rules our brokers work with every day. Five inputs, and it handles the rest.
Enter Your Property Price in AED
Use the agreed purchase price, not the asking price. If the bank valuation later comes in below what you agreed, you cover the difference in cash. So if you are still negotiating, run both numbers and see which one you can actually fund.
Set Your Down Payment as a Percentage or an AED Amount
Type a percentage or an exact dirham figure. The calculator links the two, so changing one updates the other. It also enforces the legal minimum for your profile, which means you cannot accidentally plan around a deposit that no UAE bank is allowed to accept.
Select Your Residency Status and Purchase Type
This matters more than most people expect. A UAE national buying a first home and an expat buying a second investment property face completely different minimums, 15% against 35% or more. Off-plan is stricter again at 50%.
Adjust the Interest Rate and Loan Term
The default sits near current market rates. Fixed offers from UAE banks generally start somewhere between 3.75% and 4.25%, depending on your salary, your employer and how much you are putting down. The term runs up to 25 years, subject to age limits.
Read Your Results
You get two headline numbers. Monthly payment is what leaves your account each month. Total cash required is what you need before you own anything, meaning your deposit plus every transaction fee. Expand the breakdown to see where each dirham goes.
Minimum Down Payment Requirements in the UAE (2026)
The Central Bank of the UAE sets maximum loan to value ratios. Your down payment is simply whatever is left over. No bank in the country can lend beyond these caps, so there is no point shopping around for a lower deposit. The limit is the limit.
| Buyer Type | Property Value | Min Down Payment | Max LTV |
|---|---|---|---|
| UAE National, first property | Up to AED 5M | 15% | 85% |
| UAE National, first property | Above AED 5M | 25% | 75% |
| Expat Resident, first property | Up to AED 5M | 20% | 80% |
| Expat Resident, first property | Above AED 5M | 30% | 70% |
| UAE National, second property | Any value | 35% | 65% |
| Expat Resident, second property | Any value | 35% to 40% | 60% to 65% |
| Non-Resident | Any value | 35% to 50% | 50% to 65% |
| Off-plan / under construction | Any value | 50% | 50% |
( Second property and non resident minimums vary by lender within these bands. Our brokers know which banks sit at the friendlier end. )
Down Payment for UAE Nationals, 15%
Emirati buyers get the most generous terms available. That is 15% down on a first home worth up to AED 5 million. On a AED 3 million villa it works out to AED 450,000, compared with the AED 600,000 an expat would need on the same property. Above AED 5 million the minimum steps up to 25%.
Down Payment for Expat Residents, 20%
This is the standard for most buyers in Dubai and Abu Dhabi. Twenty per cent on anything up to AED 5 million, rising to 30% above that threshold. The jump at the threshold is sharp. At AED 4.9 million you need AED 980,000. At AED 5.1 million you need AED 1,530,000. If you are buying anywhere near that line, it is worth knowing before you agree a price.
Down Payment for Non-Residents, 35% to 50%
You do not need UAE residency to own property here, but financing is tighter and fewer banks take part. Expect somewhere between 35% and 50% down, depending on the lender, your country of residence and how well documented your income is. Some banks decline non resident applications outright, which is where having access to the full lender panel actually saves you weeks.
Down Payment for a Second Property, 35% and Up
Once you own one UAE property, the rules change on your next one. Minimums rise to around 35% for nationals and 35% to 40% for expats. This applies whether your first property is mortgaged or owned outright. Almost no calculator online accounts for this, which is why buyers regularly plan around 20% and then discover mid deal that they need close to double.
Down Payment for Off-Plan Property, 50%
Under construction property is capped at 50% LTV for everyone, national or expat. In practice you pay the developer in construction linked instalments and arrange a mortgage at handover. Post handover payment plans can soften the cash flow, but the 50% financing ceiling does not move.
What Loan to Value (LTV) Actually Means
LTV is the loan expressed as a percentage of the property value. An 80% LTV means the bank funds 80% and you fund 20%. Two things are worth knowing. First, banks lend against their own valuation, not your purchase price. Second, a lower LTV usually earns you a better interest rate, because the bank is carrying less risk.
How Much Cash Do You Actually Need to Buy Property in the UAE?
This is the section most calculators skip, and it is the one that derails purchases. Your down payment is only about three quarters of the cash you need. The rest is transaction fees, and since February 2025 they cannot be added to your loan.
As a rule, budget 6% to 7% of the purchase price on top of your deposit.
Down Payment
Your equity in the property, paid to the seller at transfer. Anywhere from 15% to 50% depending on the table above.
Dubai Land Department Transfer Fee, 4% Plus AED 580
Charged on the property value and paid at the DLD trustee office on transfer day. On AED 1.5 million that comes to AED 60,580. This is the single largest cost after your deposit, and the one that catches most buyers out now that it cannot be financed.
Property Registration and Trustee Fee
AED 4,000 plus 5% VAT for properties above AED 500,000, or AED 2,000 plus VAT below that. Paid to the registration trustee at transfer.
Real Estate Agency Commission, 2% Plus VAT
Standard across Dubai. On AED 1.5 million that is AED 31,500 including VAT. Like the DLD fee, this now has to come from your own funds.
Mortgage Registration Fee, 0.25% Plus AED 290
Charged on the loan amount rather than the property value. It registers the bank’s charge against the title.
Bank Processing Fee, 0% to 1%
Varies by lender and is negotiable. Some banks waive it during promotions, others charge the full 1%. On a AED 1.2 million loan the difference between 0% and 1% is AED 12,000, so it is worth raising before you commit to a lender.
Property Valuation Fee, AED 2,500 to 3,500 Plus VAT
The bank instructs an independent valuer. You pay whether or not the mortgage completes, and whether or not the valuation supports the price you agreed.
Life and Property Insurance
Both are mandatory. Life cover typically runs between 0.4% and 0.8% of the outstanding balance each year. Property cover is around 0.03% to 0.05% of the rebuild value. These are usually collected monthly with your instalment rather than upfront, but over 25 years they add up, so budget for them.
Total Cash Required, Worked Examples
Expat resident, first property, 20% down, Dubai fees:
| Property Price | Down Payment | DLD 4% | Agency 2%+VAT | Other Fees | Total Cash Needed |
|---|---|---|---|---|---|
| AED 800,000 | 160,000 | 32,580 | 16,800 | 10,840 | ~AED 220,000 |
| AED 1,200,000 | 240,000 | 48,580 | 25,200 | 12,440 | ~AED 326,000 |
| AED 1,500,000 | 300,000 | 60,580 | 31,500 | 13,640 | ~AED 406,000 |
| AED 2,000,000 | 400,000 | 80,580 | 42,000 | 15,640 | ~AED 538,000 |
| AED 2,500,000 | 500,000 | 100,580 | 52,500 | 17,640 | ~AED 671,000 |
| AED 3,000,000 | 600,000 | 120,580 | 63,000 | 19,640 | ~AED 803,000 |
(“Other fees” covers trustee registration, mortgage registration, bank processing at 0.25% and valuation. These are illustrative. Your bank’s processing fee and any developer NOC charge will move the total. )
The pattern holds at every price point. On a 20% deposit, plan for roughly 27% of the purchase price in cash.
Down Payment vs Monthly Payment, Real AED Examples
Every extra dirham of deposit lowers your monthly payment and your lifetime interest. Here is exactly how much, on a AED 1.5 million property at 3.99% over 25 years.
As a rule, budget 6% to 7% of the purchase price on top of your deposit.
| Down Payment | Cash Down | Loan Amount | Monthly EMI | Total Interest Paid |
|---|---|---|---|---|
| 15% | AED 225,000 | AED 1,275,000 | AED 6,723 | AED 741,865 |
| 20% | AED 300,000 | AED 1,200,000 | AED 6,327 | AED 698,225 |
| 25% | AED 375,000 | AED 1,125,000 | AED 5,932 | AED 654,586 |
| 30% | AED 450,000 | AED 1,050,000 | AED 5,536 | AED 610,947 |
| 40% | AED 600,000 | AED 900,000 | AED 4,746 | AED 523,669 |
Read it this way. Moving from 20% to 30% costs you AED 150,000 more upfront. In return you save AED 791 every month and AED 87,278 in total interest. Over the full term you get the extra deposit back and more.
Whether that is the right call depends on what else that AED 150,000 could be earning, and on how much you want to stay liquid.
Does a Bigger Down Payment Lower Your Interest Rate?
Often, yes. Several UAE banksprice in LTV bands, and dropping from 80% to 75% or 70% can move your rate by 10 to 25 basis points.
That sounds minor. On a AED 1.2 million loan over 25 years, a quarter point saves around AED 46,000. If you are sitting close to a band threshold, finding the extra deposit usually pays for itself.
How Your Repayments Break Down Over Time
Early payments are mostly interest. Later payments are mostly principal. On a AED 1.2 million loan at 3.99% over 25 years:
| Year | Principal Repaid | Interest Paid | Balance Remaining |
|---|---|---|---|
| 1 | AED 28,568 | AED 47,361 | AED 1,171,432 |
| 5 | AED 33,502 | AED 42,427 | AED 1,045,071 |
| 10 | AED 40,886 | AED 35,043 | AED 855,997 |
| 15 | AED 49,896 | AED 26,033 | AED 625,254 |
| 20 | AED 60,893 | AED 15,036 | AED 343,657 |
| 25 | AED 74,313 | AED 1,616 | AED 0 |
After five full years of payments you have cleared only about 13% of the loan. That is why overpaying early has such an outsized effect. Most UAE banks let you repay up to 20% of the outstanding balance each year without penalty.
How to Lower Your Monthly Mortgage Payment in the UAE
Increase Your Down Payment
The most direct lever you have. Every extra 5% of deposit on a AED 1.5 million property cuts roughly AED 395 off the monthly payment. Just do not drain your reserves to do it. Banks want to see that you still have funds left after transfer.
Extend Your Loan Tenure
On a AED 1.2 million loan at 3.99%, the difference between terms is significant:
| Term | Monthly Payment | Total Interest |
|---|---|---|
| 10 years | AED 12,144 | AED 257,246 |
| 15 years | AED 8,870 | AED 396,644 |
| 20 years | AED 7,265 | AED 543,706 |
| 25 years | AED 6,327 | AED 698,225 |
Twenty five years gives the lowest monthly figure but costs AED 441,000 more in interest than ten. The practical advice we give most clients: take the longer term for approval comfort and DBR headroom, then overpay when bonuses land. You get flexibility without locking yourself into a high commitment.
Choose Between Fixed and Variable Carefully
Fixed rates lock your payment for one to five years, then revert to a variable rate tied to EIBOR plus a margin. Variable moves from day one.
Fixed suits buyers who need payment certainty. Variable can win if you expect rates to fall. But the thing that matters most is the reversion margin, and it is the thing buyers most often overlook. A low headline fixed rate that reverts to EIBOR plus 2.5% is worse over the full term than a slightly higher fixed rate reverting to EIBOR plus 1.25%. Always ask for the reversion rate in writing before you sign.
Let a Broker Negotiate for You
Rates on the same loan can differ by more than a full percentage point between UAE banks, for the identical borrower. On a AED 1.2 million loan over 25 years, 3.49% costs AED 6,001 a month while 4.99% costs AED 7,008. Across the term that gap is over AED 300,000.
Processing fees, valuation fees and early settlement terms are negotiable too, and they rarely get negotiated when buyers approach banks directly.
Can You Finance Your Down Payment in the UAE?
Why Banks Reject Borrowed Deposits
The Central Bank prohibits funding a mortgage down payment with personal loans, credit cards or any other borrowed money. Banks verify this properly. They read six months of statements and they are specifically looking for a recent lump sum that lines up with a loan disbursement. It is not a subtle check and it is rarely missed.
There is a second problem even if the source somehow went unnoticed. A new personal loan adds an instalment to your debt burden ratio, which is capped at 50% of income. Borrowing AED 300,000 for a deposit can push your DBR past the limit and disqualify you from the very mortgage you were trying to fund.
What Banks Do Accept as a Deposit Source
Lenders want to see genuine equity. Acceptable sources include:
- Personal savings, ideally sitting in your account for three to six months
- A documented gift from an immediate family member, with a signed gift letter
- End of service gratuity
- Proceeds from selling another property or asset, with supporting documents
- A pension or provident fund withdrawal
- Funds transferred from an overseas account held in your own name
If a family member is gifting the deposit, get the gift letter drafted early. Late stage gift documentation is one of the more common reasons transfers get delayed.
Developer Payment Plans and Your Deposit
Off-plan payment plans spread the deposit across the construction period, which genuinely helps cash flow. But the 50% financing cap at handover still applies.
Post handover plans are really the developer extending credit to you. They are useful, but understand that you are taking on a second obligation, and the bank will assess it when you apply.
Will You Qualify? UAE Mortgage Eligibility Explained
Minimum Salary Requirements
Most banks start at AED 10,000 to AED 15,000 a month for salaried applicants. Self employed applicants typically need two years of trading history and audited financials. A handful of lenders go lower for approved employers.
Debt Burden Ratio, Capped at 50%
Your total monthly debt commitments, including the new mortgage, cannot exceed half your income. Car loans, personal loans and 5% of your credit card limits all count, even on cards you never use. Closing an unused card before you apply can meaningfully increase what you are able to borrow.
Rough guide at 3.99% over 25 years, assuming no other debt:
| Monthly Salary | Max EMI at 50% DBR | Approx Max Loan | Property at 80% LTV |
|---|---|---|---|
| AED 15,000 | AED 7,500 | ~AED 1.42M | ~AED 1.78M |
| AED 20,000 | AED 10,000 | ~AED 1.90M | ~AED 2.37M |
| AED 25,000 | AED 12,500 | ~AED 2.37M | ~AED 2.96M |
| AED 30,000 | AED 15,000 | ~AED 2.84M | ~AED 3.56M |
| AED 50,000 | AED 25,000 | ~AED 4.74M | ~AED 5.93M |
Indicative only. Banks apply their own income calculations, and variable pay such as commission or bonus is usually discounted.
Age Limits
Most banks require the loan to be fully repaid by age 65 for salaried borrowers and 70 for self employed. A 45 year old salaried buyer is therefore looking at a 20 year maximum term, not 25. That raises the monthly payment and can reduce the amount approved.
Documents You Will Need
Passport, visa and Emirates ID. Six months of personal bank statements. Salary certificate and recent payslips. Al Etihad Credit Bureau report. Proof of your down payment source. Self employed applicants also need a trade licence, memorandum of association and two years of audited accounts. (Link to Mortgage Pre-Approval Documents page.)
Compare Mortgage Rates from 15+ UAE Banks
We work with the major UAE lenders across both conventional and Islamic finance. Instead of filling in fifteen applications and taking fifteen credit bureau enquiries, you complete one profile with us and we place it with the banks most likely to approve it at the best rate for your situation.
Rates move often, and the advertised rate is rarely the one you actually get. Pricing depends on your salary band, your employer, your deposit size and your credit history. (Link to Contact Us page.)
Why Use Capital Zone as Your UAE Mortgage Broker
One Application, 15+ Banks
You submit one set of documents. We handle lender selection, submission and follow up. Applying directly to several banks leaves multiple enquiries on your credit file, and lenders notice that.
Completely Free to You
Banks pay our commission. You pay us nothing, and our fee does not change based on which bank you choose. There is no incentive for us to steer you anywhere other than the best available offer.
147+ Five Star Google Reviews
Our team has handled first time expat purchases, non resident investment mortgages, equity release, buyouts and off-plan handover financing. The complicated cases are where broker experience actually earns its keep.
Frequently Asked Questions
For a first property under AED 5 million, expat residents need a minimum of 20% and UAE nationals 15%. Above AED 5 million it rises to 30% and 25% respectively. Second properties need around 35% or more, and off-plan requires 50%.
No. Those are separate, and since February 2025 they cannot be financed. On top of your deposit, budget roughly 6% to 7% of the purchase price in cash. That covers the 4% DLD fee, 2% agency commission plus VAT, and registration, valuation and processing fees.
No. The Central Bank prohibits it, and banks verify your deposit source through six months of statements. It also inflates your debt burden ratio, which can push you past the 50% cap and cost you the approval entirely.
Twenty per cent of the property value for a first property worth up to AED 5 million. On a AED 1.5 million apartment that means AED 300,000, plus around AED 106,000 in transaction fees. Roughly AED 406,000 in total cash.
Yes, though the terms are tighter. Expect a 35% to 50% down payment and a smaller pool of participating lenders. Income documentation from your home country gets scrutinised more closely, and not every bank offers non resident financing.
Roughly AED 1.4 million with no other debt, which supports a property around AED 1.78 million at 80% LTV. Existing car loans, personal loans and credit card limits all reduce this, because your total debt burden cannot exceed 50% of income.
Not always. It lowers your payment and can improve your rate, but draining your savings leaves nothing for furnishing, service charges or emergencies. Banks also like to see reserves remaining after completion. Balance the saving against your liquidity
Twenty five years, subject to age limits. Most banks require full repayment by 65 for salaried borrowers and 70 for self employed. If you are 45 and salaried, your realistic maximum is 20 years.
The maths is exact and the fee formulas follow standard Dubai Land Department rates. Your actual interest rate depends on your nationality, income, employer, credit history and deposit size, so treat the output as a well informed estimate rather than a formal quote.
Send us your basic details and we will come back within one working day with indicative rates. Full pre-approval usually takes three to five working days once documents are in, and it stays valid for 60 to 90 days.